%9901 
A = [0 0 0 0 0 0 398252 470209 197095 267919 231559 277210 306229 191600 209688 219543 236981 206483 23814 -5787 13271 13591 -225623 -6678];
Acons = [539*1000 -474*1000 1552851.81 -509533.19 3254605 2353144 2795026 4438966 5410041 1962856 1087832 3197898 5223013 4776829];
% 76A 
B = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Bcons = [0*1000 0 0 0 0 0 39456 2529183 3861791.36 3367.16 155049 20222 12311 17690];
%66A
C = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19 0 0 0 0 0 0];
Ccons = [0 0 0 0 0 0 0 19.22 73742.57 11512.29 37997 0 0 0];
%630
D = [1000 1000 0 1000 0 0 785 785 1828 2454 10771 10771 10771 10771 8470 0 0 8000 11011 39321 31325 29355 29745 43589];
Dcons = [3765*1000 3753*1000 3906634 5869298 5595632 5838972 5137291 5129957 4557545 4826428 5194874 5019055 5274445 6029737];
%631/4
E = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Econs = [0 1 0 0 772.5 7835.43 -8607 0 0 0 0 0 2765 11489];
%635/8
F = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -51134 0 0 0 0 0 0 0];
Fcons = [0 0 0 0 0 0 18567 -437245  -157153.98 -29817.63 157545 -388578 -211500 -10750];
%70
G =[277000 267000 323000 336000 333000 379000 350638 410952 25000 18486 206950 301340 300000 240000 240000 240000 240000 240000 60000 60000 60000 60000 60000 90000];
Gcons = [40198*1000 40924*1000 41781135 57002954 60221406 61719053 63189230 65322773 59746565 63283113 61970759 74406483 79997154 94922576];
%74
H = [10000 0 0 0 0 0 98954 99400 200991 321505 80299 51346 75024 0 0 6122 6192 29372 8818 8719 8570 0 151 779];
Hcons = [1358*1000 1615*1000 3192809 3072997 2958273 2189373 2098751 2017823 1807075 1843418 2637474 3238295 4081578 2973432];
%740
I= [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Icons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%9125
J = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Jcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
% 71
K= [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Kcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%72
L= [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Lcons = [128*1000 209*1000 0 0 0 0 0 0 0 913087 0 0 0 0];
%60
M = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Mcons = [0 0 0 0 0 0 0 0 0 0 0 -2904 0 166671];
%61
N =[49000 63000 79000 135000 88000 112000 90209 85054 75805 114664 94497 114204 107300 87533 71002 77336 58629 51563 29622 30945 19760 16020 67041 43336];
Ncons = [9418*1000 9210*1000 10208326 14007923 13357376 13517513 14019109 13171273 12682985 12846649 9796827 10132376 11299724 12524266];
%9087
O = [0.9*1000 0.5*1000 0.4*1000 0.4*1000 0.2*1000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Ocons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%8199
P = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Pcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%8199P
Q = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Qcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%635
R = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Rcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%62
S = [22000 36000 43000 43000 18000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Scons = [25669*1000 26449*1000 27429010 37693894 40357337 40403844 41010383 42323320 39022467 42063662 41653981 45396055 50549606 60518566];
%650
U = [153000 183000 183000 182000 183000 184000 184960 185472 183974 183172 182522 182522 182521 182518 182518 182518 182518 167308 0 0 0 0 6155 74833];
Ucons = [663*1000 532*1000 486829 657216 485631 510914 425442 411515 241448 189825 166419 144909 117417 200891];
%653
V = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Vcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%9904
W = [0 0 0 0 0 0 7875054 185418 100967 52235 28948 59328 78068 2036 15345 21791 36729 797484 5691982 -9430 1429081 6587 -231766 -85640];
Wcons = [-937*1000 -520*1000 285981 -1787409 115225 459805 1074333 3600673 3389755 1090790 686706 1912204 4154103 3747125];
%10/15
X = [6672*10^3/40.34 185*10^3 225*10^3 242*10^3 305*10^3 393*10^3 8268338 8453756 10939329 10991564 11020511 11079839 11157907 10854813 10553404 10248270 9891999 10689483 16381466 16372035 17551117 17157704 16725938 16460298];
Xcons = [9267*1000 8711*1000 8977796 7389150 7185558 7316411 7702643 11287609 14504035 16178766 16870202 18522215 21378237 24913885];
%6501
Y = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Ycons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%651
Z = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
Zcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%6561
AA = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
AAcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%6560
BB = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
BBcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%660 
CC = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
CCcons = [0 0 0 176423 0 0 0 0 0 0 0 0 0 0];
%661
DD = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
DDcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%662
EE = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
EEcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%663
FF = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 19 0 0 0 0 0 0];
FFcons = [0 0 9673 24470 0 114450 0 19.22 73742 0 0 0 0 0];
%760
GG = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
GGcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%761
HH = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
HHcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%762
II = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1188080 0 0 0 0 0 0];
IIcons = [0 0 0 0 0 0 0 1188080 0 0 155049 0 0 0];
%680
JJ = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
JJcons = [0 0 883864 0 0 96383 0 0 1142317 3535 68397 30010 26475 0];
%780
KK = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
KKcons = [392*1000 392*1000 1170886 530349 543632 701145 557668 281555 505068 450799 779163 378204 950750 310125];
%9126
LL = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
LLcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%9146
MM = [53000 55000 59000 55000 57000 57000 73864 87848 317 10540 42189 63000 70074 58350 57982 59369 58201 56247 50643 12600 12600 46553 441165 734978];
MMcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%9134
NN = [1533*1000*0.02 18000 23000 5000 27000 42000 72289 97053 6062 32051 18743 35043 45458 6569 11836 15000 19000 430000 50580 50000 50000 20000 20000 20000];
NNcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%20/58
OO = [2385000 2369000 2353000 2481000 2441000 2481000 10202688 10300837 12591356 12616422 12633875 12561962 12614886 12536350 12435260 12328518 12315860 12341301 16611383 16416377 24823706 17673925 21616318 26543028];
OOcons = [44395*1000 42944*1000 50484046 53876692 52921637 48891111 46065984 46642966 46479483 52929003 49965502 59987250 75062638 89510522];
%3
PP = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 386711 2474163 6385418];
PPcons = [0 0 0 0 0 0 0 0 0 0 700000 2839615 4927066 8670322];
%40/41
QQ = [37000 26000 41000 89000 28000 14000 77007 74551 132259 105883 261673 61787 272250 146147 25248 24200 6192 0 41653 149625 256563 171436 182752 290883];
QQcons = [724*1000 645*1000 791660 2361981 2033345 1414247 1246634 895976 1171782 2139755 1923005 1832965 2472628 3655462];
%50/53
RR = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
RRcons = [291*1000 295*1000 1796458 1877411 4251 4270 4278 4280 0 26978 26978 0 0 23000000];
%54/58
SS = [20000 12000 19000 59000 78000 131000 37016 139261 160077 155455 28952 166073 25537 83659 111807 6201 26188 37939 1409955 1090791 6516756 904035 401472 375292];
SScons = [3919*1000 4135*1000 1879310 3233306 5712549 6289699 4647741 16000017 13580386 19458258 14183994 20042682 23602465 10164182];
%490/1
TT = [22000 26000 28000 29000 31000 32000 57806 57055 19732 24395 23332 24955 18723 18941 19070 18982 4345 2671 6542 15256 15012 5724 1659 4473];
TTcons = [67*1000 55*1000 57271 93413 72207 176061 302029 166965 181390 269357 279813 321500 595549 355141];
%42/48
UU = [245000 249000 282000 396000 342000 342000 236845 199049 53913 66634 116141 36726 63144 339337 590988 841033 1235780 1651818 229917 44342 272589 516058 820018 1022408];
UUcons = [13674*1000 15736*1000 17381313 16047305 19925863 16983455 17098046 21172518 20172204 27556193 26415223 35768431 48638965 59980787];
%492/3
VV = [0 4000 0 3000 0 0 37 0 1 10441 508 23 0 25 0 0 0 0 0 0 0 163 363 4749];
VVcons = [81*1000 70*1000 55271 48984 81340 30237 35189 223572 63080 56515 48675 64310 75149 90725];
% 30/31 
WW = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
WWcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%640/8
XX = [0 0 0 0 0 1000 8856 3741 1182 5285 1489 1843 2262 1754 2148 896 1717 3307 4370 4240 4214 1034 188897 10532];
XXcons = [905*1000 2796*1000 445644 1132299 661962 1402644 2026292 4914113 3825803 4361695 6834222 14311097 11952989 13896889];
%34
YY = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
YYcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%35 
ZZ = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 386711 2474163 6385418];
ZZcons = [0 0 0 0 0 0 0 0 0 0 700000 2839615 4927066 8670322];
%36
AAA = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
AAAcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%649
BBB = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
BBBcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%37
CCC = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
CCCcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%9150
DDD = [0 0 0 0 0 0 0 0 0  0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
DDDcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%40
EEE = [37000 26000 41000 72000 11000 11000 74257 74551 25000 18486 260386 60500 272250 145200 24200 24200 0 0 3600 0 0 0 87393 115548];
EEEcons = [500*1000 468*1000 468018 786837 773859 725967 797340 787599 1003686 1812955 1401787 1661529 1801760 2807614];
%44
FFF = [3000 1000 19000 18000 0 0 603 2351 9622 2000 18545 2210 11989 2346 2151 2976 5736 6926 189195 8456 5905 101004 518338 746500];
FFFcons = [1662*1000 2272*1000 2890364 3224470 2883158 2541568 3168388 3404136 1458416 2337234 1456337 2053908 4378500 2343887];
%9145
GGG = [1000 1000 5000 7000 5000 7000 3967 3775 2980 8430 4669 2048 11736 11756 13212 13436 9760 8497 3434 41717 3480 63922 479157 794955];
GGGcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%600/8
HHH = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 386711 2087451 3911256];
HHHcons = [0 0 0 0 0 0 0 0 0 0 0 2136711 2087451 3909927];
%10/49
III = [2385000 2369000 2353000 2481000 2441000 2481000 10202688 10300837 12591356 12616422 12633875 12561962 12614886 12536350 12435260 12328518 12315860 12341301 16611383 16416377 24823706 17673925 21616318 26543028];
IIIcons = [44395*1000 42944*1000 50484046 53876692 52921637 48891110 46065984 46642966 46479483 52929003 49965502 59987250 75062638 89510522];
%8169
JJJ = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
JJJcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%8229
KKK = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
KKKcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%8299
LLL = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
LLLcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%8529P
MMM = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
MMMcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%8329P
NNN = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
NNNcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%32
OOO = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
OOOcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];
%33
PPP = [0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0];
PPPcons = [0 0 0 0 0 0 0 0 0 0 0 0 0 0];

Marge_brute_sur_ventes = (A-B+C+D+E+F)*100./(G+H-I);
Marge_nette_sur_ventes = (A-B+C+J)*100./(G+H-I);
Taux_de_valeur_ajoutee = (G+H+K+L-I-M-N)*100./(G+H+K+L-I);
Valeur_ajoutee_par_personne_occupee = (G+H+K+L-I-M-N)./O;
VA_immobilisation_corporelles_brutes = (G+H+K+L-I-M-N)*100./((P+Q)/2);
Parts_des_frais_de_personnel_dans_la_valeur_ajoutee = (R+S)*100./(G+H+K+L-I-M-N);
Part_des_dotations_d_amortissements_etc = (D+E+F-R)*100./(G+H+K+L-I-M-N);
Importance_rel_des_charges_des_dettes_pr_a_la_VA = (U+V)*100./(G+H+K+L-I-M-N);
Rentabilite_nette_des_capitaux_propres_apres_impots= W*100./X;
Cash_flow_sur_Capitaux_propres = (D+W+E+Y+F+Z+BB-AA+CC+DD+EE-GG-HH-II+FF-J-KK+JJ)*100./X;
Renta_brute_l_actif_tot_avt_impots_et_charges_des_dettes = (W+U+V-LL-J+D+E+F+Z+BB-AA+CC+DD+EE-GG-HH-II+FF+NN-KK+JJ)*100./OO;
Rentabilite_nette_de_actif_tot_avt_impots_et_charges_des_dettes = (W+U+V-LL+NN)*100./OO;
Liquidite_au_sens_large = (PP+QQ+RR+SS+TT)./(UU+VV);
Liquidite_au_sens_stricte = (QQ+RR+SS)./(UU);
Rotation_de_stocks_appro = M./(WW+YY+ZZ+AAA);
Rotation_de_stocks_encours_et_PF = (M+N+S+D+F+E+XX+BBB-K-L-I-J)./(CCC+ZZ+OOO+PPP);
Nombre_jrs_credits_clients = (DDD+EEE)*365./(G+H-I+MM);
Nombre_jrs_credits_fournisseurs = (FFF)*365./(HHH+N+GGG);
Solvabilite= X*100./III;
Importance_rel_des_acquisitions_immo_corp_pr_a_la_VA = (JJJ+KKK-LLL)*100./(G+H+K+L-I-M-N);
Taux_renouvellement_immo_corp = (JJJ+KKK-LLL)*100./(Q-MMM-NNN);

Annees = [2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024];

Marge_brute_sur_ventescons = (Acons-Bcons+Ccons+Dcons+Econs+Fcons)*100./(Gcons+Hcons-Icons);
Marge_nette_sur_ventescons = (Acons-Bcons+Ccons+Jcons)*100./(Gcons+Hcons-Icons);
Taux_de_valeur_ajouteecons = (Gcons+Hcons+Kcons+Lcons-Icons-Mcons-Ncons)*100./(Gcons+Hcons+Kcons+Lcons-Icons);
Valeur_ajoutee_par_personne_occupeecons = (Gcons+Hcons+Kcons+Lcons-Icons-Mcons-Ncons)./Ocons;
VA_immobilisation_corporelles_brutescons = (Gcons+Hcons+Kcons+Lcons-Icons-Mcons-Ncons)*100./((Pcons+Qcons)/2);
Parts_des_frais_de_personnel_dans_la_valeur_ajouteecons = (Rcons+Scons)*100./(Gcons+Hcons+Kcons+Lcons-Icons-Mcons-Ncons);
Part_des_dotations_d_amortissements_etccons = (Dcons+Econs+Fcons-Rcons)*100./(Gcons+Hcons+Kcons+Lcons-Icons-Mcons-Ncons);
Importance_rel_des_charges_des_dettes_pr_a_la_VAcons = (Ucons+Vcons)*100./(Gcons+Hcons+Kcons+Lcons-Icons-Mcons-Ncons);
Rentabilite_nette_des_capitaux_propres_apres_impotscons= Wcons*100./Xcons;
Cash_flow_sur_Capitaux_proprescons = (Dcons+Wcons+Econs+Ycons+Fcons+Zcons+BBcons-AAcons+CCcons+DDcons+EEcons-GGcons-HHcons-IIcons+FFcons-Jcons-KKcons+JJcons)*100./Xcons;
Renta_brute_l_actif_tot_avt_impots_et_charges_des_dettescons = (Wcons+Ucons+Vcons-LLcons-Jcons+Dcons+Econs+Fcons+Zcons+BBcons-AAcons+CCcons+DDcons+EEcons-GGcons-HHcons-IIcons+FFcons+NNcons-KKcons+JJcons)*100./OOcons;
Rentabilite_nette_de_actif_tot_avt_cons = (Wcons+Ucons+Vcons-LLcons+NNcons)*100./OOcons;
Liquidite_au_sens_largecons = (PPcons+QQcons+RRcons+SScons+TTcons)./(UUcons+VVcons);
Liquidite_au_sens_strictecons = (QQcons+RRcons+SScons)./(UUcons);
Rotation_de_stocks_approcons = Mcons./(WWcons+YYcons+ZZcons+AAAcons);
Rotation_de_stocks_encours_et_PFcons = (Mcons+Ncons+Scons+Dcons+Fcons+Econs+XXcons+BBBcons-Kcons-Lcons-Icons-Jcons)./(CCCcons+ZZcons+OOOcons+PPPcons);
Nombre_jrs_credits_clientscons = (DDDcons+EEEcons)*365./(Gcons+Hcons-Icons+MMcons);
Nombre_jrs_credits_fournisseurscons = (FFFcons)*365./(HHHcons+Ncons+GGGcons);
Solvabilitecons= Xcons*100./IIIcons;
Importance_rel_des_acquisitions_immo_corp_pr_a_la_VAcons = (JJJcons+KKKcons-LLLcons)*100./(Gcons+Hcons+Kcons+Lcons-Icons-Mcons-Ncons);
Taux_renouvellement_immo_corpcons = (JJJcons+KKKcons-LLLcons)*100./(Qcons-MMMcons-NNNcons);

% Figure 1
figure
plot(Annees,Marge_brute_sur_ventes,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Marge_brute_sur_ventes (%)')
grid on
hold on
plot(Annees(11:end),Marge_brute_sur_ventescons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 2
figure
plot(Annees,Marge_nette_sur_ventes,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Marge nette sur ventes (%)')
grid on
hold on
plot(Annees(11:end),Marge_nette_sur_ventescons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 3
figure
plot(Annees,Taux_de_valeur_ajoutee,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Taux de valeur ajoutee')
grid on
hold on
plot(Annees(11:end),Taux_de_valeur_ajouteecons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 4
figure
plot(Annees,Valeur_ajoutee_par_personne_occupee,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Valeur ajoutee par personne occupee ')
grid on
hold on
plot(Annees(11:end),Valeur_ajoutee_par_personne_occupeecons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 5
figure
plot(Annees,VA_immobilisation_corporelles_brutes,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('')
grid on
hold on
plot(Annees(11:end),VA_immobilisation_corporelles_brutescons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 6
figure
plot(Annees,Parts_des_frais_de_personnel_dans_la_valeur_ajoutee,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Parts des frais de personnel dans la valeur ajoutee')
grid on
hold on
plot(Annees(11:end),Parts_des_frais_de_personnel_dans_la_valeur_ajouteecons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 7
figure
plot(Annees,Part_des_dotations_d_amortissements_etc,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Part_des_dotations_d_amortissements_etc (%)')
grid on
hold on
plot(Annees(11:end),Part_des_dotations_d_amortissements_etccons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 8
figure
plot(Annees,Importance_rel_des_charges_des_dettes_pr_a_la_VA,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Importance_rel_des_charges_des_dettes_pr_a_la_VA')
grid on
hold on
plot(Annees(11:end),Importance_rel_des_charges_des_dettes_pr_a_la_VAcons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 9
figure
plot(Annees,Rentabilite_nette_des_capitaux_propres_apres_impots,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Rentabilite_nette_des_capitaux_propres_apres_impots')
grid on
hold on
plot(Annees(11:end),Rentabilite_nette_des_capitaux_propres_apres_impotscons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 10
figure
plot(Annees,Cash_flow_sur_Capitaux_propres,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Valeur ajoutee par personne occupee ')
grid on
hold on
plot(Annees(11:end),Cash_flow_sur_Capitaux_proprescons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 11
figure
plot(Annees,Renta_brute_l_actif_tot_avt_impots_et_charges_des_dettes,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Renta_brute_l_actif_tot_avt_impots_et_charges_des_dettes')
grid on
hold on
plot(Annees(11:end),Renta_brute_l_actif_tot_avt_impots_et_charges_des_dettescons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 12
figure
plot(Annees,Rentabilite_nette_de_actif_tot_avt_impots_et_charges_des_dettes,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Rentabilite_nette_de_actif_tot_avt_impots_et_charges_des_dettes')
grid on
hold on
plot(Annees(11:end),Rentabilite_nette_de_actif_tot_avt_cons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 13
figure
plot(Annees,Liquidite_au_sens_large,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Liquidite_au_sens_large')
grid on
hold on
plot(Annees(11:end),Liquidite_au_sens_largecons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 14
figure
plot(Annees,Liquidite_au_sens_stricte,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Liquidite_au_sens_stricte (%)')
grid on
hold on
plot(Annees(11:end),Liquidite_au_sens_strictecons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 15
figure
plot(Annees,Rotation_de_stocks_appro,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Rotation_de_stocks_appro (%)')
grid on
hold on
plot(Annees(11:end),Rotation_de_stocks_approcons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 16
figure
plot(Annees,Rotation_de_stocks_encours_et_PF,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Rotation_de_stocks_encours_et_PF')
grid on
hold on
plot(Annees(11:end),Rotation_de_stocks_encours_et_PFcons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 17
figure
plot(Annees,Nombre_jrs_credits_fournisseurs,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Nombre_jrs_credits_fournisseurs')
grid on
hold on
plot(Annees(11:end),Nombre_jrs_credits_fournisseurscons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 18
figure
plot(Annees,Nombre_jrs_credits_clients,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Nombre_jrs_credits_clients (jours)')
grid on
hold on
plot(Annees(11:end),Nombre_jrs_credits_clientscons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 19
figure
plot(Annees,Solvabilite,'o-','Linewidth',1.2)
xlabel('Années (-)')
ylabel('Solvabilite')
grid on
hold on
plot(Annees(11:end),Solvabilitecons,'o-','Linewidth',1.4)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 20
figure
plot(Annees,Importance_rel_des_acquisitions_immo_corp_pr_a_la_VA,'o-','Linewidth',1.4)
xlabel('Années (-)')
ylabel('Importance_rel_des_acquisitions_immo_corp_pr_a_la_VA')
grid on
hold on
plot(Annees(11:end),Importance_rel_des_acquisitions_immo_corp_pr_a_la_VAcons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')
% Figure 21
figure
plot(Annees,Taux_renouvellement_immo_corp,'o-','Linewidth',1.4)
xlabel('Années (-)')
ylabel('Taux de renouvellement des immobilisations corporelles')
grid on
hold on
plot(Annees(11:end),Taux_renouvellement_immo_corpcons,'o-','Linewidth',1.2)
legend('Comptes non-consolidés','Comptes consolidés')




